Secondly, by analyzing the financial accounts and those factors that caused their changes, we can forecast the future financial statements and future FCFs.

• 然后通过分析公司历史上各财务数据的运行规律并考虑影响因素的变化，预测未来各年份的财务报表，并按已建立的估值架构推导出公司未来年份的自由现金流量。